Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,006 | $929 | $852 | $774 | $697 | $4,258 |
| Insurance | $1,486 | $1,538 | $1,592 | $1,648 | $1,705 | $7,969 |
| Fuel | $1,773 | $1,826 | $1,890 | $1,965 | $2,054 | $9,508 |
| Maintenance | $2,763 | $2,122 | $1,098 | $929 | $2,291 | $9,203 |
| Repair | $1,436 | $1,290 | $1,473 | $1,590 | $1,816 | $7,605 |
| Taxes & Fees | $540 | $61 | $78 | $50 | $70 | $799 |
| Total | $9,004 | $7,766 | $6,983 | $6,956 | $8,633 | $39,342 |