Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $512 | $472 | $433 | $394 | $354 | $2,165 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $2,108 | $2,171 | $2,247 | $2,337 | $2,442 | $11,305 |
| Maintenance | $2,763 | $2,330 | $1,052 | $706 | $2,291 | $9,142 |
| Repair | $1,804 | $1,290 | $1,473 | $1,590 | $1,816 | $7,973 |
| Taxes & Fees | $319 | $36 | $46 | $30 | $41 | $472 |
| Total | $8,957 | $7,802 | $6,806 | $6,666 | $8,610 | $38,841 |