Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $619 | $571 | $523 | $476 | $428 | $2,617 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,773 | $1,826 | $1,890 | $1,965 | $2,054 | $9,508 |
| Maintenance | $2,763 | $2,210 | $1,037 | $709 | $2,291 | $9,010 |
| Repair | $1,657 | $1,290 | $1,473 | $1,590 | $1,816 | $7,826 |
| Taxes & Fees | $358 | $41 | $52 | $33 | $46 | $530 |
| Total | $8,620 | $7,440 | $6,530 | $6,382 | $8,301 | $37,273 |