Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $5,462 | $5,041 | $4,621 | $4,201 | $3,781 | $23,106 |
| Insurance | $2,155 | $2,230 | $2,308 | $2,389 | $2,473 | $11,555 |
| Fuel | $2,229 | $2,295 | $2,376 | $2,471 | $2,582 | $11,953 |
| Maintenance | $2,763 | $2,912 | $1,963 | $3,033 | $2,291 | $12,962 |
| Repair | $1,484 | $1,290 | $1,473 | $1,590 | $1,816 | $7,653 |
| Taxes & Fees | $6,529 | $743 | $947 | $607 | $844 | $9,670 |
| Total | $20,621 | $14,512 | $13,690 | $14,291 | $13,787 | $76,901 |