Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,315 | $1,214 | $1,113 | $1,012 | $910 | $5,564 |
| Insurance | $1,641 | $1,699 | $1,758 | $1,820 | $1,884 | $8,802 |
| Fuel | $2,167 | $2,232 | $2,310 | $2,402 | $2,510 | $11,621 |
| Maintenance | $2,763 | $2,145 | $1,196 | $1,216 | $2,291 | $9,611 |
| Repair | $1,318 | $1,290 | $1,473 | $1,590 | $1,816 | $7,487 |
| Taxes & Fees | $815 | $93 | $118 | $76 | $105 | $1,207 |
| Total | $10,019 | $8,672 | $7,969 | $8,115 | $9,517 | $44,292 |