Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $3,127 | $2,887 | $2,646 | $2,405 | $2,165 | $13,230 |
| Insurance | $1,958 | $2,027 | $2,097 | $2,171 | $2,247 | $10,500 |
| Fuel | $1,773 | $1,826 | $1,890 | $1,965 | $2,054 | $9,508 |
| Maintenance | $2,763 | $2,442 | $1,522 | $2,065 | $2,291 | $11,083 |
| Repair | $1,236 | $1,290 | $1,473 | $1,590 | $1,816 | $7,405 |
| Taxes & Fees | $2,329 | $265 | $338 | $217 | $301 | $3,450 |
| Total | $13,185 | $10,736 | $9,967 | $10,413 | $10,874 | $55,175 |