Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,292 | $1,192 | $1,093 | $994 | $894 | $5,465 |
| Insurance | $1,782 | $1,844 | $1,908 | $1,975 | $2,044 | $9,553 |
| Fuel | $0 | $0 | $0 | $0 | $0 | $0 |
| Maintenance | $2,492 | $1,642 | $1,018 | $1,002 | $2,166 | $8,320 |
| Repair | $877 | $1,046 | $1,191 | $1,311 | $1,512 | $5,937 |
| Taxes & Fees | $792 | $90 | $115 | $74 | $102 | $1,173 |
| Total | $9,933 | $8,595 | $8,189 | $8,306 | $9,758 | $44,781 |