Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $2,300 | $2,123 | $1,946 | $1,769 | $1,592 | $9,730 |
| Insurance | $1,758 | $1,819 | $1,883 | $1,949 | $2,017 | $9,426 |
| Fuel | $2,364 | $2,435 | $2,520 | $2,621 | $2,738 | $12,678 |
| Maintenance | $2,763 | $2,701 | $1,543 | $1,950 | $2,291 | $11,248 |
| Repair | $1,572 | $1,290 | $1,473 | $1,590 | $1,816 | $7,741 |
| Taxes & Fees | $1,693 | $193 | $246 | $157 | $219 | $2,508 |
| Total | $12,450 | $10,560 | $9,610 | $10,036 | $10,674 | $53,330 |