Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $2,605 | $2,405 | $2,205 | $2,004 | $1,804 | $11,023 |
| Insurance | $1,605 | $1,661 | $1,719 | $1,780 | $1,842 | $8,607 |
| Fuel | $2,294 | $2,363 | $2,446 | $2,543 | $2,658 | $12,304 |
| Maintenance | $2,763 | $2,912 | $1,801 | $2,374 | $2,291 | $12,141 |
| Repair | $2,134 | $1,290 | $1,473 | $1,590 | $1,816 | $8,303 |
| Taxes & Fees | $1,933 | $220 | $281 | $180 | $250 | $2,864 |
| Total | $13,335 | $10,851 | $9,925 | $10,471 | $10,661 | $55,243 |