Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,471 | $1,358 | $1,245 | $1,132 | $1,019 | $6,225 |
| Insurance | $1,821 | $1,885 | $1,951 | $2,019 | $2,090 | $9,766 |
| Fuel | $1,444 | $1,488 | $1,540 | $1,601 | $1,674 | $7,747 |
| Maintenance | $2,606 | $1,773 | $1,107 | $1,195 | $2,219 | $8,900 |
| Repair | $926 | $1,092 | $1,243 | $1,364 | $1,569 | $6,194 |
| Taxes & Fees | $969 | $110 | $141 | $90 | $125 | $1,435 |
| Total | $9,238 | $7,705 | $7,226 | $7,401 | $8,695 | $40,265 |