Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,146 | $1,058 | $970 | $882 | $794 | $4,850 |
| Insurance | $1,625 | $1,681 | $1,740 | $1,801 | $1,864 | $8,711 |
| Fuel | $2,000 | $2,060 | $2,132 | $2,217 | $2,317 | $10,726 |
| Maintenance | $2,763 | $1,913 | $1,069 | $965 | $2,291 | $9,001 |
| Repair | $1,184 | $1,290 | $1,473 | $1,590 | $1,816 | $7,353 |
| Taxes & Fees | $653 | $74 | $95 | $61 | $84 | $967 |
| Total | $9,371 | $8,077 | $7,480 | $7,517 | $9,167 | $41,612 |