Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,325 | $1,223 | $1,121 | $1,019 | $917 | $5,605 |
| Insurance | $1,644 | $1,701 | $1,761 | $1,822 | $1,886 | $8,814 |
| Fuel | $2,000 | $2,060 | $2,132 | $2,217 | $2,317 | $10,726 |
| Maintenance | $2,763 | $2,153 | $1,201 | $1,227 | $2,291 | $9,635 |
| Repair | $1,321 | $1,290 | $1,473 | $1,590 | $1,816 | $7,490 |
| Taxes & Fees | $824 | $94 | $120 | $77 | $107 | $1,222 |
| Total | $9,877 | $8,521 | $7,808 | $7,953 | $9,335 | $43,494 |