Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,173 | $1,083 | $992 | $902 | $812 | $4,962 |
| Insurance | $1,688 | $1,747 | $1,809 | $1,872 | $1,937 | $9,053 |
| Fuel | $1,902 | $1,960 | $2,028 | $2,109 | $2,204 | $10,203 |
| Maintenance | $2,763 | $1,749 | $1,021 | $926 | $2,291 | $8,750 |
| Repair | $1,024 | $1,182 | $1,348 | $1,467 | $1,682 | $6,703 |
| Taxes & Fees | $677 | $77 | $98 | $63 | $88 | $1,003 |
| Total | $9,229 | $7,797 | $7,296 | $7,339 | $9,014 | $40,675 |