Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,187 | $1,096 | $1,005 | $913 | $822 | $5,023 |
| Insurance | $1,723 | $1,783 | $1,845 | $1,910 | $1,977 | $9,238 |
| Fuel | $1,902 | $1,960 | $2,028 | $2,109 | $2,204 | $10,203 |
| Maintenance | $2,663 | $1,660 | $995 | $908 | $2,245 | $8,471 |
| Repair | $939 | $1,103 | $1,257 | $1,377 | $1,584 | $6,260 |
| Taxes & Fees | $691 | $79 | $100 | $64 | $89 | $1,023 |
| Total | $9,106 | $7,681 | $7,230 | $7,281 | $8,921 | $40,219 |