Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,172 | $1,082 | $992 | $902 | $812 | $4,960 |
| Insurance | $1,719 | $1,779 | $1,841 | $1,905 | $1,972 | $9,216 |
| Fuel | $1,345 | $1,385 | $1,434 | $1,491 | $1,558 | $7,213 |
| Maintenance | $2,651 | $1,647 | $986 | $888 | $2,240 | $8,412 |
| Repair | $934 | $1,098 | $1,251 | $1,371 | $1,578 | $6,232 |
| Taxes & Fees | $677 | $77 | $98 | $63 | $87 | $1,002 |
| Total | $8,498 | $7,068 | $6,602 | $6,620 | $8,247 | $37,035 |