Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $945 | $872 | $799 | $727 | $654 | $3,997 |
| Insurance | $1,519 | $1,572 | $1,627 | $1,684 | $1,743 | $8,145 |
| Fuel | $1,814 | $1,868 | $1,934 | $2,011 | $2,102 | $9,729 |
| Maintenance | $2,763 | $1,908 | $1,008 | $777 | $2,291 | $8,747 |
| Repair | $1,271 | $1,290 | $1,473 | $1,590 | $1,816 | $7,440 |
| Taxes & Fees | $499 | $57 | $72 | $46 | $64 | $738 |
| Total | $8,811 | $7,568 | $6,914 | $6,835 | $8,671 | $38,799 |