Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,271 | $1,173 | $1,075 | $978 | $880 | $5,377 |
| Insurance | $1,714 | $1,774 | $1,836 | $1,900 | $1,967 | $9,191 |
| Fuel | $1,696 | $1,747 | $1,808 | $1,880 | $1,965 | $9,096 |
| Maintenance | $2,763 | $1,833 | $1,078 | $1,051 | $2,291 | $9,016 |
| Repair | $1,057 | $1,211 | $1,382 | $1,500 | $1,719 | $6,869 |
| Taxes & Fees | $771 | $88 | $112 | $72 | $100 | $1,143 |
| Total | $9,271 | $7,826 | $7,291 | $7,381 | $8,920 | $40,689 |