Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $540 | $499 | $457 | $416 | $374 | $2,286 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,625 | $1,674 | $1,732 | $1,802 | $1,883 | $8,716 |
| Maintenance | $2,763 | $2,912 | $1,310 | $1,207 | $2,291 | $10,483 |
| Repair | $2,432 | $1,290 | $1,473 | $1,590 | $1,816 | $8,601 |
| Taxes & Fees | $337 | $38 | $49 | $31 | $43 | $498 |
| Total | $9,148 | $7,915 | $6,576 | $6,655 | $8,073 | $38,367 |