Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,116 | $1,030 | $944 | $858 | $773 | $4,721 |
| Insurance | $1,673 | $1,731 | $1,792 | $1,855 | $1,920 | $8,971 |
| Fuel | $1,529 | $1,575 | $1,630 | $1,696 | $1,772 | $8,202 |
| Maintenance | $2,763 | $1,697 | $986 | $850 | $2,291 | $8,587 |
| Repair | $1,005 | $1,164 | $1,327 | $1,446 | $1,659 | $6,601 |
| Taxes & Fees | $626 | $71 | $91 | $58 | $81 | $927 |
| Total | $8,713 | $7,269 | $6,771 | $6,763 | $8,496 | $38,012 |