Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,322 | $1,220 | $1,118 | $1,017 | $915 | $5,592 |
| Insurance | $1,643 | $1,700 | $1,760 | $1,822 | $1,885 | $8,810 |
| Fuel | $2,167 | $2,232 | $2,310 | $2,402 | $2,510 | $11,621 |
| Maintenance | $2,763 | $2,150 | $1,200 | $1,224 | $2,291 | $9,628 |
| Repair | $1,320 | $1,290 | $1,473 | $1,590 | $1,816 | $7,489 |
| Taxes & Fees | $821 | $93 | $119 | $76 | $106 | $1,215 |
| Total | $10,035 | $8,686 | $7,980 | $8,130 | $9,524 | $44,355 |