Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,319 | $1,217 | $1,116 | $1,014 | $913 | $5,579 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,857 | $1,913 | $1,980 | $2,059 | $2,152 | $9,961 |
| Maintenance | $2,763 | $2,912 | $1,689 | $2,041 | $2,291 | $11,696 |
| Repair | $2,609 | $1,290 | $1,473 | $1,590 | $1,816 | $8,778 |
| Taxes & Fees | $818 | $93 | $119 | $76 | $106 | $1,212 |
| Total | $10,817 | $8,927 | $7,931 | $8,389 | $8,943 | $45,007 |