Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,500 | $1,385 | $1,269 | $1,154 | $1,039 | $6,347 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $2,000 | $2,060 | $2,132 | $2,217 | $2,317 | $10,726 |
| Maintenance | $2,763 | $2,912 | $1,756 | $2,192 | $2,291 | $11,914 |
| Repair | $2,610 | $1,290 | $1,473 | $1,590 | $1,816 | $8,779 |
| Taxes & Fees | $996 | $113 | $145 | $93 | $129 | $1,476 |
| Total | $11,320 | $9,262 | $8,330 | $8,855 | $9,257 | $47,024 |