Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,194 | $1,102 | $1,010 | $919 | $827 | $5,052 |
| Insurance | $1,585 | $1,641 | $1,698 | $1,758 | $1,819 | $8,501 |
| Fuel | $1,814 | $1,868 | $1,934 | $2,011 | $2,102 | $9,729 |
| Maintenance | $2,763 | $2,128 | $1,157 | $1,103 | $2,291 | $9,442 |
| Repair | $1,355 | $1,290 | $1,473 | $1,590 | $1,816 | $7,524 |
| Taxes & Fees | $697 | $79 | $101 | $65 | $90 | $1,032 |
| Total | $9,409 | $8,109 | $7,373 | $7,445 | $8,945 | $41,281 |