Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,262 | $1,165 | $1,068 | $971 | $874 | $5,340 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,857 | $1,913 | $1,980 | $2,059 | $2,152 | $9,961 |
| Maintenance | $2,763 | $2,912 | $1,603 | $1,861 | $2,291 | $11,430 |
| Repair | $2,447 | $1,290 | $1,473 | $1,590 | $1,816 | $8,616 |
| Taxes & Fees | $763 | $87 | $111 | $71 | $99 | $1,131 |
| Total | $10,543 | $8,869 | $7,789 | $8,161 | $8,897 | $44,259 |