Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,321 | $1,219 | $1,118 | $1,016 | $914 | $5,588 |
| Insurance | $1,823 | $1,887 | $1,953 | $2,021 | $2,092 | $9,776 |
| Fuel | $1,444 | $1,488 | $1,540 | $1,601 | $1,674 | $7,747 |
| Maintenance | $2,247 | $1,551 | $995 | $999 | $2,053 | $7,845 |
| Repair | $783 | $960 | $1,091 | $1,214 | $1,406 | $5,454 |
| Taxes & Fees | $820 | $93 | $119 | $76 | $106 | $1,214 |
| Total | $8,438 | $7,198 | $6,816 | $6,927 | $8,244 | $37,623 |