Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $512 | $472 | $433 | $394 | $354 | $2,165 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,592 | $1,640 | $1,697 | $1,765 | $1,844 | $8,538 |
| Maintenance | $2,763 | $1,919 | $840 | $278 | $2,291 | $8,091 |
| Repair | $1,546 | $1,290 | $1,473 | $1,590 | $1,816 | $7,715 |
| Taxes & Fees | $234 | $27 | $34 | $22 | $30 | $347 |
| Total | $8,098 | $6,850 | $6,032 | $5,657 | $8,001 | $34,638 |