Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $986 | $911 | $835 | $759 | $683 | $4,174 |
| Insurance | $1,669 | $1,727 | $1,788 | $1,850 | $1,915 | $8,949 |
| Fuel | $1,114 | $1,148 | $1,188 | $1,235 | $1,291 | $5,976 |
| Maintenance | $2,506 | $1,481 | $874 | $642 | $2,173 | $7,676 |
| Repair | $871 | $1,040 | $1,184 | $1,305 | $1,505 | $5,905 |
| Taxes & Fees | $526 | $60 | $76 | $49 | $68 | $779 |
| Total | $7,672 | $6,367 | $5,945 | $5,840 | $7,635 | $33,459 |