Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,156 | $1,067 | $978 | $889 | $800 | $4,890 |
| Insurance | $1,714 | $1,774 | $1,836 | $1,900 | $1,967 | $9,191 |
| Fuel | $1,902 | $1,960 | $2,028 | $2,109 | $2,204 | $10,203 |
| Maintenance | $2,638 | $1,632 | $976 | $866 | $2,234 | $8,346 |
| Repair | $928 | $1,093 | $1,245 | $1,365 | $1,571 | $6,202 |
| Taxes & Fees | $662 | $75 | $96 | $62 | $85 | $980 |
| Total | $9,000 | $7,601 | $7,159 | $7,191 | $8,861 | $39,812 |