Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $734 | $678 | $621 | $565 | $508 | $3,106 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $2,000 | $2,060 | $2,132 | $2,217 | $2,317 | $10,726 |
| Maintenance | $2,763 | $2,140 | $1,035 | $736 | $2,291 | $8,965 |
| Repair | $1,558 | $1,290 | $1,473 | $1,590 | $1,816 | $7,727 |
| Taxes & Fees | $396 | $45 | $57 | $37 | $51 | $586 |
| Total | $8,902 | $7,714 | $6,874 | $6,754 | $8,649 | $38,893 |