Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $924 | $853 | $782 | $711 | $640 | $3,910 |
| Insurance | $1,539 | $1,593 | $1,649 | $1,707 | $1,766 | $8,254 |
| Fuel | $0 | $0 | $0 | $0 | $0 | $0 |
| Maintenance | $2,763 | $1,806 | $967 | $714 | $2,291 | $8,541 |
| Repair | $1,189 | $1,290 | $1,473 | $1,590 | $1,816 | $7,358 |
| Taxes & Fees | $486 | $55 | $71 | $45 | $63 | $720 |
| Total | $12,784 | $11,657 | $11,184 | $11,195 | $13,198 | $60,018 |