Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $967 | $892 | $818 | $744 | $669 | $4,090 |
| Insurance | $1,604 | $1,660 | $1,719 | $1,779 | $1,841 | $8,603 |
| Fuel | $0 | $0 | $0 | $0 | $0 | $0 |
| Maintenance | $2,763 | $1,662 | $930 | $692 | $2,291 | $8,338 |
| Repair | $1,041 | $1,197 | $1,366 | $1,484 | $1,701 | $6,789 |
| Taxes & Fees | $513 | $58 | $74 | $48 | $66 | $759 |
| Total | $11,997 | $10,732 | $10,327 | $10,329 | $12,318 | $55,703 |