Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,138 | $1,051 | $963 | $876 | $788 | $4,816 |
| Insurance | $1,679 | $1,738 | $1,799 | $1,862 | $1,927 | $9,005 |
| Fuel | $0 | $0 | $0 | $0 | $0 | $0 |
| Maintenance | $2,763 | $1,718 | $1,000 | $880 | $2,291 | $8,652 |
| Repair | $1,013 | $1,171 | $1,336 | $1,454 | $1,668 | $6,642 |
| Taxes & Fees | $646 | $74 | $94 | $60 | $83 | $957 |
| Total | $11,662 | $10,306 | $9,883 | $9,965 | $11,736 | $53,552 |