Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,153 | $1,064 | $976 | $887 | $798 | $4,878 |
| Insurance | $1,713 | $1,773 | $1,835 | $1,900 | $1,966 | $9,187 |
| Fuel | $0 | $0 | $0 | $0 | $0 | $0 |
| Maintenance | $2,636 | $1,629 | $974 | $862 | $2,233 | $8,334 |
| Repair | $927 | $1,092 | $1,244 | $1,364 | $1,570 | $6,197 |
| Taxes & Fees | $659 | $75 | $96 | $61 | $85 | $976 |
| Total | $11,591 | $10,272 | $9,902 | $9,995 | $11,720 | $53,480 |