Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $625 | $577 | $529 | $481 | $433 | $2,645 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $2,516 | $2,592 | $2,682 | $2,790 | $2,915 | $13,495 |
| Maintenance | $2,763 | $1,772 | $889 | $491 | $2,291 | $8,206 |
| Repair | $1,262 | $1,290 | $1,473 | $1,590 | $1,816 | $7,431 |
| Taxes & Fees | $360 | $41 | $52 | $33 | $46 | $532 |
| Total | $8,977 | $7,774 | $7,180 | $6,994 | $9,167 | $40,092 |