Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $941 | $868 | $796 | $724 | $651 | $3,980 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,560 | $1,607 | $1,663 | $1,730 | $1,807 | $8,367 |
| Maintenance | $2,763 | $2,429 | $1,184 | $1,033 | $2,291 | $9,700 |
| Repair | $1,740 | $1,290 | $1,473 | $1,590 | $1,816 | $7,909 |
| Taxes & Fees | $496 | $56 | $72 | $46 | $64 | $734 |
| Total | $8,951 | $7,752 | $6,743 | $6,731 | $8,295 | $38,472 |