Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,335 | $1,232 | $1,129 | $1,027 | $924 | $5,647 |
| Insurance | $1,526 | $1,580 | $1,635 | $1,692 | $1,752 | $8,185 |
| Fuel | $1,857 | $1,913 | $1,980 | $2,059 | $2,152 | $9,961 |
| Maintenance | $2,763 | $2,557 | $1,342 | $1,425 | $2,291 | $10,378 |
| Repair | $1,679 | $1,290 | $1,473 | $1,590 | $1,816 | $7,848 |
| Taxes & Fees | $834 | $95 | $121 | $78 | $108 | $1,236 |
| Total | $9,994 | $8,667 | $7,680 | $7,870 | $9,042 | $43,253 |