Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $684 | $631 | $578 | $526 | $473 | $2,892 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,592 | $1,640 | $1,697 | $1,765 | $1,844 | $8,538 |
| Maintenance | $2,763 | $2,748 | $1,232 | $1,063 | $2,291 | $10,097 |
| Repair | $2,119 | $1,290 | $1,473 | $1,590 | $1,816 | $8,288 |
| Taxes & Fees | $378 | $43 | $55 | $35 | $49 | $560 |
| Total | $8,987 | $7,854 | $6,590 | $6,588 | $8,139 | $38,158 |