Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $806 | $744 | $682 | $620 | $558 | $3,410 |
| Insurance | $1,567 | $1,622 | $1,679 | $1,737 | $1,798 | $8,403 |
| Fuel | $1,560 | $1,607 | $1,663 | $1,730 | $1,807 | $8,367 |
| Maintenance | $2,763 | $1,538 | $846 | $509 | $2,291 | $7,947 |
| Repair | $994 | $1,154 | $1,316 | $1,435 | $1,647 | $6,546 |
| Taxes & Fees | $426 | $48 | $62 | $40 | $55 | $631 |
| Total | $8,115 | $6,713 | $6,248 | $6,070 | $8,156 | $35,302 |