Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,235 | $1,140 | $1,045 | $950 | $855 | $5,225 |
| Insurance | $1,622 | $1,678 | $1,737 | $1,798 | $1,861 | $8,696 |
| Fuel | $1,733 | $1,785 | $1,848 | $1,922 | $2,008 | $9,296 |
| Maintenance | $2,763 | $2,079 | $1,152 | $1,118 | $2,291 | $9,403 |
| Repair | $1,293 | $1,290 | $1,473 | $1,590 | $1,816 | $7,462 |
| Taxes & Fees | $736 | $84 | $107 | $68 | $95 | $1,090 |
| Total | $9,382 | $8,057 | $7,362 | $7,447 | $8,927 | $41,175 |