Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,285 | $1,186 | $1,087 | $989 | $890 | $5,437 |
| Insurance | $1,748 | $1,809 | $1,872 | $1,938 | $2,006 | $9,373 |
| Fuel | $1,418 | $1,461 | $1,512 | $1,572 | $1,643 | $7,606 |
| Maintenance | $2,736 | $1,744 | $1,051 | $1,031 | $2,279 | $8,841 |
| Repair | $970 | $1,132 | $1,290 | $1,410 | $1,620 | $6,422 |
| Taxes & Fees | $785 | $89 | $114 | $73 | $101 | $1,162 |
| Total | $8,943 | $7,421 | $6,927 | $7,012 | $8,538 | $38,841 |