Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $578 | $534 | $489 | $445 | $400 | $2,446 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $2,294 | $2,363 | $2,446 | $2,543 | $2,658 | $12,304 |
| Maintenance | $2,763 | $2,189 | $1,022 | $677 | $2,291 | $8,942 |
| Repair | $1,648 | $1,290 | $1,473 | $1,590 | $1,816 | $7,817 |
| Taxes & Fees | $347 | $39 | $50 | $32 | $45 | $513 |
| Total | $9,081 | $7,917 | $7,035 | $6,896 | $8,876 | $39,805 |