Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $994 | $918 | $841 | $765 | $688 | $4,206 |
| Insurance | $1,460 | $1,511 | $1,564 | $1,619 | $1,675 | $7,829 |
| Fuel | $2,294 | $2,363 | $2,446 | $2,543 | $2,658 | $12,304 |
| Maintenance | $2,763 | $2,188 | $1,117 | $951 | $2,291 | $9,310 |
| Repair | $1,500 | $1,290 | $1,473 | $1,590 | $1,816 | $7,669 |
| Taxes & Fees | $531 | $60 | $77 | $49 | $69 | $786 |
| Total | $9,543 | $8,330 | $7,519 | $7,517 | $9,198 | $42,107 |