Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,214 | $1,121 | $1,028 | $934 | $841 | $5,138 |
| Insurance | $1,796 | $1,859 | $1,924 | $1,992 | $2,061 | $9,632 |
| Fuel | $1,950 | $2,008 | $2,079 | $2,162 | $2,259 | $10,458 |
| Maintenance | $2,169 | $1,463 | $936 | $868 | $2,018 | $7,454 |
| Repair | $750 | $929 | $1,056 | $1,179 | $1,367 | $5,281 |
| Taxes & Fees | $717 | $82 | $104 | $67 | $93 | $1,063 |
| Total | $8,596 | $7,463 | $7,126 | $7,201 | $8,639 | $39,025 |