Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $587 | $541 | $496 | $451 | $406 | $2,481 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,368 | $1,409 | $1,459 | $1,517 | $1,585 | $7,338 |
| Maintenance | $2,763 | $2,054 | $977 | $609 | $2,291 | $8,694 |
| Repair | $1,525 | $1,290 | $1,473 | $1,590 | $1,816 | $7,694 |
| Taxes & Fees | $349 | $40 | $51 | $32 | $45 | $517 |
| Total | $8,043 | $6,836 | $6,011 | $5,808 | $7,809 | $34,507 |