Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,200 | $1,108 | $1,016 | $923 | $831 | $5,078 |
| Insurance | $1,639 | $1,696 | $1,756 | $1,817 | $1,881 | $8,789 |
| Fuel | $1,418 | $1,461 | $1,512 | $1,572 | $1,643 | $7,606 |
| Maintenance | $2,763 | $1,961 | $1,101 | $1,036 | $2,291 | $9,152 |
| Repair | $1,202 | $1,290 | $1,473 | $1,590 | $1,816 | $7,371 |
| Taxes & Fees | $703 | $80 | $102 | $65 | $91 | $1,041 |
| Total | $8,925 | $7,596 | $6,960 | $7,004 | $8,553 | $39,038 |