Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,277 | $1,179 | $1,080 | $982 | $884 | $5,402 |
| Insurance | $1,746 | $1,807 | $1,870 | $1,936 | $2,003 | $9,362 |
| Fuel | $1,560 | $1,607 | $1,663 | $1,730 | $1,807 | $8,367 |
| Maintenance | $2,730 | $1,737 | $1,047 | $1,021 | $2,276 | $8,811 |
| Repair | $968 | $1,130 | $1,288 | $1,407 | $1,617 | $6,410 |
| Taxes & Fees | $777 | $88 | $113 | $72 | $100 | $1,150 |
| Total | $9,058 | $7,547 | $7,061 | $7,148 | $8,688 | $39,502 |