Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,305 | $1,205 | $1,104 | $1,004 | $903 | $5,521 |
| Insurance | $1,753 | $1,814 | $1,877 | $1,943 | $2,011 | $9,398 |
| Fuel | $1,660 | $1,709 | $1,769 | $1,840 | $1,923 | $8,901 |
| Maintenance | $2,750 | $1,760 | $1,062 | $1,055 | $2,285 | $8,912 |
| Repair | $976 | $1,138 | $1,297 | $1,416 | $1,627 | $6,454 |
| Taxes & Fees | $805 | $92 | $117 | $75 | $104 | $1,193 |
| Total | $9,249 | $7,717 | $7,227 | $7,333 | $8,853 | $40,379 |