Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $512 | $472 | $433 | $394 | $354 | $2,165 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,219 | $1,255 | $1,299 | $1,351 | $1,412 | $6,536 |
| Maintenance | $2,763 | $1,999 | $871 | $333 | $2,291 | $8,257 |
| Repair | $1,611 | $1,290 | $1,473 | $1,590 | $1,816 | $7,780 |
| Taxes & Fees | $238 | $27 | $35 | $22 | $31 | $353 |
| Total | $7,794 | $6,545 | $5,666 | $5,299 | $7,570 | $32,874 |