Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $512 | $472 | $433 | $394 | $354 | $2,165 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,238 | $1,275 | $1,320 | $1,373 | $1,434 | $6,640 |
| Maintenance | $2,763 | $1,829 | $875 | $419 | $2,291 | $8,177 |
| Repair | $1,364 | $1,290 | $1,473 | $1,590 | $1,816 | $7,533 |
| Taxes & Fees | $311 | $35 | $45 | $29 | $40 | $460 |
| Total | $7,639 | $6,404 | $5,701 | $5,413 | $7,601 | $32,758 |