Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,025 | $946 | $867 | $788 | $709 | $4,335 |
| Insurance | $1,648 | $1,706 | $1,766 | $1,827 | $1,891 | $8,838 |
| Fuel | $1,182 | $1,217 | $1,260 | $1,310 | $1,369 | $6,338 |
| Maintenance | $2,763 | $1,615 | $931 | $729 | $2,291 | $8,329 |
| Repair | $974 | $1,135 | $1,294 | $1,414 | $1,624 | $6,441 |
| Taxes & Fees | $553 | $63 | $80 | $51 | $71 | $818 |
| Total | $8,145 | $6,683 | $6,198 | $6,120 | $7,956 | $35,102 |